{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},207100]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,207100]
[2017,"6","Inversiones reales",{"$nulls":5},110300.88]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,null,110300.88]
[2018,"6","Inversiones reales",{"$nulls":4},353100,550597.49]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,353100,550597.49]
[2019,"6","Inversiones reales",{"$nulls":4},438000,192311.18]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,438000,192311.18]
[2020,"6","Inversiones reales",{"$nulls":4},390200,356045.05]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,390200,356045.05]
[2021,"6","Inversiones reales",{"$nulls":4},282000,488966.04]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,282000,488966.04]
[2022,"6","Inversiones reales",{"$nulls":4},182000,470845.12]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,182000,470845.12]
[2023,"6","Inversiones reales",{"$nulls":4},226000,481384.79]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,226000,481384.79]
[2024,"6","Inversiones reales",{"$nulls":4},229877.23,380784.57]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,229877.23,380784.57]
[2025,"6","Inversiones reales",{"$nulls":4},423273.25,317110.39]
[2025,"6","Inversiones reales","6","Inversiones reales",null,null,423273.25,317110.39]
[2011,"6","Inversiones reales",{"$nulls":4},234730,144289.35]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,234730,144289.35]
[2012,"6","Inversiones reales",{"$nulls":4},212500]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,212500]
[2013,"6","Inversiones reales",{"$nulls":4},182000]
[2013,"6","Inversiones reales","6","Inversiones reales",null,null,182000]
[2014,"6","Inversiones reales",{"$nulls":4},236000]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,236000]
[2015,"6","Inversiones reales",{"$nulls":4},255500]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,255500]