{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},7000]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,7000]
[2017,"3","Gastos financieros",{"$nulls":4},137200,874.86]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,137200,874.86]
[2018,"3","Gastos financieros",{"$nulls":4},4000,42.09]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,4000,42.09]
[2019,"3","Gastos financieros",{"$nulls":4},200]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,200]
[2020,"3","Gastos financieros",{"$nulls":4},200,4.57]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,200,4.57]
[2021,"3","Gastos financieros",{"$nulls":4},200]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,200]
[2022,"3","Gastos financieros",{"$nulls":4},200]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,200]
[2023,"3","Gastos financieros",{"$nulls":4},200]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,200]
[2025,"3","Gastos financieros",{"$nulls":4},500,279.08]
[2025,"3","Gastos financieros","3","Gastos financieros",null,null,500,279.08]
[2011,"3","Gastos financieros",{"$nulls":4},5000,3696.23]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,5000,3696.23]
[2012,"3","Gastos financieros",{"$nulls":4},3900]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,3900]
[2013,"3","Gastos financieros",{"$nulls":4},4900]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,4900]
[2014,"3","Gastos financieros",{"$nulls":4},5100]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,5100]
[2015,"3","Gastos financieros",{"$nulls":4},7000]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,7000]