{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},102000]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,102000]
[2017,"6","Inversiones reales",{"$nulls":5},117879.38]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,null,117879.38]
[2018,"6","Inversiones reales",{"$nulls":4},65660,66520.2]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,65660,66520.2]
[2019,"6","Inversiones reales",{"$nulls":4},69227,128680.86]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,69227,128680.86]
[2020,"6","Inversiones reales",{"$nulls":4},64456,96709.68]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,64456,96709.68]
[2021,"6","Inversiones reales",{"$nulls":4},61280,46046.96]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,61280,46046.96]
[2022,"6","Inversiones reales",{"$nulls":4},65527,256821.68]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,65527,256821.68]
[2023,"6","Inversiones reales",{"$nulls":4},81208,202683.85]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,81208,202683.85]
[2024,"6","Inversiones reales",{"$nulls":4},78728,95421.81]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,78728,95421.81]
[2025,"6","Inversiones reales",{"$nulls":4},133889]
[2025,"6","Inversiones reales","6","Inversiones reales",null,null,133889]
[2012,"6","Inversiones reales",{"$nulls":4},132000]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,132000]
[2014,"6","Inversiones reales",{"$nulls":4},93000]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,93000]
[2015,"6","Inversiones reales",{"$nulls":4},84000]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,84000]