{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},11500]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,11500]
[2017,"3","Gastos financieros",{"$nulls":5},1786.11]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,null,1786.11]
[2018,"3","Gastos financieros",{"$nulls":4},7900,8267.32]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,7900,8267.32]
[2019,"3","Gastos financieros",{"$nulls":4},1000,1148.98]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,1000,1148.98]
[2020,"3","Gastos financieros",{"$nulls":4},1600,1356.01]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,1600,1356.01]
[2021,"3","Gastos financieros",{"$nulls":4},1500,1531.73]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,1500,1531.73]
[2022,"3","Gastos financieros",{"$nulls":4},1500,1991.39]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,1500,1991.39]
[2023,"3","Gastos financieros",{"$nulls":4},1650,392.59]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,1650,392.59]
[2024,"3","Gastos financieros",{"$nulls":4},800,919.6]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,800,919.6]
[2025,"3","Gastos financieros",{"$nulls":4},800]
[2025,"3","Gastos financieros","3","Gastos financieros",null,null,800]
[2012,"3","Gastos financieros",{"$nulls":4},11000]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,11000]
[2013,"3","Gastos financieros",{"$nulls":4},2400]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,2400]
[2014,"3","Gastos financieros",{"$nulls":4},3000]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,3000]
[2015,"3","Gastos financieros",{"$nulls":4},9000]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,9000]