{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"1","Gastos de personal",{"$nulls":4},303993.78]
[2016,"1","Gastos de personal","1","Gastos de personal",null,null,303993.78]
[2017,"1","Gastos de personal",{"$nulls":4},288367.19,291999.17]
[2017,"1","Gastos de personal","1","Gastos de personal",null,null,288367.19,291999.17]
[2018,"1","Gastos de personal",{"$nulls":4},292660.42,305591.78]
[2018,"1","Gastos de personal","1","Gastos de personal",null,null,292660.42,305591.78]
[2019,"1","Gastos de personal",{"$nulls":4},285941.32,287554.11]
[2019,"1","Gastos de personal","1","Gastos de personal",null,null,285941.32,287554.11]
[2020,"1","Gastos de personal",{"$nulls":4},239015.51,259904.18]
[2020,"1","Gastos de personal","1","Gastos de personal",null,null,239015.51,259904.18]
[2021,"1","Gastos de personal",{"$nulls":4},252350,258724.24]
[2021,"1","Gastos de personal","1","Gastos de personal",null,null,252350,258724.24]
[2022,"1","Gastos de personal",{"$nulls":4},263451.3]
[2022,"1","Gastos de personal","1","Gastos de personal",null,null,263451.3]
[2023,"1","Gastos de personal",{"$nulls":4},292570]
[2023,"1","Gastos de personal","1","Gastos de personal",null,null,292570]
[2011,"1","Gastos de personal",{"$nulls":4},435393.9]
[2011,"1","Gastos de personal","1","Gastos de personal",null,null,435393.9]
[2012,"1","Gastos de personal",{"$nulls":4},373578.9]
[2012,"1","Gastos de personal","1","Gastos de personal",null,null,373578.9]
[2013,"1","Gastos de personal",{"$nulls":4},337554.28,309368.25]
[2013,"1","Gastos de personal","1","Gastos de personal",null,null,337554.28,309368.25]
[2015,"1","Gastos de personal",{"$nulls":4},268592.3]
[2015,"1","Gastos de personal","1","Gastos de personal",null,null,268592.3]