{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},159768]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,159768]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},135888,139473.82]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,135888,139473.82]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},136238,153317.02]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,136238,153317.02]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},136468,122615.53]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,136468,122615.53]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},128734.19]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,128734.19]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},146200,124531.89]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,146200,124531.89]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},148800]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,148800]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},152000]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,152000]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},169400,142362.2]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,169400,142362.2]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},159434,142280.55]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,159434,142280.55]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",55068.9,49611.33]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",102385.1,91555.52]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",1980,1113.7]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},142271,121220.77]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,142271,121220.77]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},157871]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,157871]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},159688]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,159688]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},131557.18]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,131557.18]