{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"1","Gastos de personal",{"$nulls":4},94100]
[2016,"1","Gastos de personal","1","Gastos de personal",null,null,94100]
[2017,"1","Gastos de personal",{"$nulls":4},94100,92131.49]
[2017,"1","Gastos de personal","1","Gastos de personal",null,null,94100,92131.49]
[2018,"1","Gastos de personal",{"$nulls":4},103100,95162.67]
[2018,"1","Gastos de personal","1","Gastos de personal",null,null,103100,95162.67]
[2019,"1","Gastos de personal",{"$nulls":4},115000]
[2019,"1","Gastos de personal","1","Gastos de personal",null,null,115000]
[2020,"1","Gastos de personal",{"$nulls":4},132000]
[2020,"1","Gastos de personal","1","Gastos de personal",null,null,132000]
[2021,"1","Gastos de personal",{"$nulls":4},122000]
[2021,"1","Gastos de personal","1","Gastos de personal",null,null,122000]
[2022,"1","Gastos de personal",{"$nulls":4},112000]
[2022,"1","Gastos de personal","1","Gastos de personal",null,null,112000]
[2011,"1","Gastos de personal",{"$nulls":5},107717.41]
[2011,"1","Gastos de personal","1","Gastos de personal",null,null,null,107717.41]
[2011,"1","Gastos de personal","1","Gastos de personal","13","Personal laboral",null,61752.61]
[2011,"1","Gastos de personal","1","Gastos de personal","12","Personal funcionario",null,15262.48]
[2011,"1","Gastos de personal","1","Gastos de personal","16","Cuotas prestaciónes y gastos sociales a cargo del empleador",null,30702.32]
[2012,"1","Gastos de personal",{"$nulls":4},122600]
[2012,"1","Gastos de personal","1","Gastos de personal",null,null,122600]
[2013,"1","Gastos de personal",{"$nulls":4},112600]
[2013,"1","Gastos de personal","1","Gastos de personal",null,null,112600]
[2015,"1","Gastos de personal",{"$nulls":4},108810]
[2015,"1","Gastos de personal","1","Gastos de personal",null,null,108810]