{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},40000]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,40000]
[2017,"6","Inversiones reales",{"$nulls":4},54000,320815.06]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,54000,320815.06]
[2018,"6","Inversiones reales",{"$nulls":4},52000,271971.81]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,52000,271971.81]
[2019,"6","Inversiones reales",{"$nulls":4},95100,300034.62]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,95100,300034.62]
[2020,"6","Inversiones reales",{"$nulls":4},19450,214171.32]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,19450,214171.32]
[2021,"6","Inversiones reales",{"$nulls":4},272650,554580.64]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,272650,554580.64]
[2022,"6","Inversiones reales",{"$nulls":4},208600]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,208600]
[2023,"6","Inversiones reales",{"$nulls":4},222200]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,222200]
[2024,"6","Inversiones reales",{"$nulls":4},167800,317848.52]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,167800,317848.52]
[2011,"6","Inversiones reales",{"$nulls":5},584968.76]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,null,584968.76]
[2011,"6","Inversiones reales","6","Inversiones reales","62","Inversión nueva asociada al funcionamiento operativo de los servicios",null,500590.33]
[2011,"6","Inversiones reales","6","Inversiones reales","63","Inversión de reposicion asociada al funcionamiento operativo de los servicios",null,84378.43]
[2012,"6","Inversiones reales",{"$nulls":4},337200,463494.81]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,337200,463494.81]