{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},13396.52,12383.88]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,13396.52,12383.88]
[2017,"3","Gastos financieros",{"$nulls":4},13286.52,891.01]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,13286.52,891.01]
[2018,"3","Gastos financieros",{"$nulls":4},1852.57,1480.57]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,1852.57,1480.57]
[2019,"3","Gastos financieros",{"$nulls":4},2052.57,141.67]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,2052.57,141.67]
[2020,"3","Gastos financieros",{"$nulls":4},1853,711.63]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,1853,711.63]
[2021,"3","Gastos financieros",{"$nulls":4},1852.57,701.18]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,1852.57,701.18]
[2022,"3","Gastos financieros",{"$nulls":4},1852.57]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,1852.57]
[2023,"3","Gastos financieros",{"$nulls":4},1900]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,1900]
[2024,"3","Gastos financieros",{"$nulls":4},1000,111.81]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,1000,111.81]
[2011,"3","Gastos financieros",{"$nulls":4},5181.78]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,5181.78]
[2012,"3","Gastos financieros",{"$nulls":4},7749.86]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,7749.86]
[2013,"3","Gastos financieros",{"$nulls":4},4749.12]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,4749.12]
[2014,"3","Gastos financieros",{"$nulls":4},2822.32]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,2822.32]
[2015,"3","Gastos financieros",{"$nulls":4},1473.81]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,1473.81]