{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},4000]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,4000]
[2017,"3","Gastos financieros",{"$nulls":4},2000,266.21]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,2000,266.21]
[2018,"3","Gastos financieros",{"$nulls":4},15000,64.2]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,15000,64.2]
[2019,"3","Gastos financieros",{"$nulls":4},15000]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,15000]
[2021,"3","Gastos financieros",{"$nulls":4},342.81]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,342.81]
[2022,"3","Gastos financieros",{"$nulls":4},1000]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,1000]
[2023,"3","Gastos financieros",{"$nulls":4},1500]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,1500]
[2024,"3","Gastos financieros",{"$nulls":4},300,500]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,300,500]
[2011,"3","Gastos financieros",{"$nulls":4},5900.93,4130.99]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,5900.93,4130.99]
[2012,"3","Gastos financieros",{"$nulls":4},5800,5277.99]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,5800,5277.99]
[2013,"3","Gastos financieros",{"$nulls":4},7300,2814.26]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,7300,2814.26]
[2014,"3","Gastos financieros",{"$nulls":4},5800,1708.33]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,5800,1708.33]
[2015,"3","Gastos financieros",{"$nulls":4},6500]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,6500]