{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},124600]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,124600]
[2017,"6","Inversiones reales",{"$nulls":4},124600,108411.3]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,124600,108411.3]
[2018,"6","Inversiones reales",{"$nulls":4},124600,121396.79]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,124600,121396.79]
[2019,"6","Inversiones reales",{"$nulls":4},118600,124523.82]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,118600,124523.82]
[2020,"6","Inversiones reales",{"$nulls":4},123600,106116.94]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,123600,106116.94]
[2021,"6","Inversiones reales",{"$nulls":4},140000,212232.35]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,140000,212232.35]
[2022,"6","Inversiones reales",{"$nulls":4},140000]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,140000]
[2023,"6","Inversiones reales",{"$nulls":4},135100]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,135100]
[2011,"6","Inversiones reales",{"$nulls":4},220000]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,220000]
[2012,"6","Inversiones reales",{"$nulls":4},105000]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,105000]
[2013,"6","Inversiones reales",{"$nulls":4},128000]
[2013,"6","Inversiones reales","6","Inversiones reales",null,null,128000]
[2014,"6","Inversiones reales",{"$nulls":4},114000]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,114000]
[2015,"6","Inversiones reales",{"$nulls":4},156000]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,156000]