{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1936288.42]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1936288.42]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1649450,1473664.56]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1649450,1473664.56]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1730030,1672012.87]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1730030,1672012.87]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1666000]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1666000]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1822683.52,1580864.96]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1822683.52,1580864.96]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},2180164,1759282.48]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,2180164,1759282.48]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},2392264]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,2392264]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},2392264]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,2392264]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},2966250]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,2966250]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},3292868,211497.91]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,3292868,211497.91]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},2020775.69]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,2020775.69]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","27","Gastos imprevistos y funciones no clasificadas",60500]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","20","Arrendamientos y canones",41000]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",263400]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",1613375.69]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",42500]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":5},2002871.03]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,null,2002871.03]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1830177.13]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1830177.13]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1811672.49]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1811672.49]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1711568.3]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1711568.3]