{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},5602,2222.54]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,5602,2222.54]
[2017,"3","Gastos financieros",{"$nulls":4},5602,2268.2]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,5602,2268.2]
[2018,"3","Gastos financieros",{"$nulls":4},5602,2175.55]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,5602,2175.55]
[2019,"3","Gastos financieros",{"$nulls":4},5603]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,5603]
[2020,"3","Gastos financieros",{"$nulls":4},5603,3081]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,5603,3081]
[2021,"3","Gastos financieros",{"$nulls":4},5800,5715.86]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,5800,5715.86]
[2022,"3","Gastos financieros",{"$nulls":4},9000,8662]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,9000,8662]
[2023,"3","Gastos financieros",{"$nulls":4},9000,2875.49]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,9000,2875.49]
[2024,"3","Gastos financieros",{"$nulls":4},9000,1886.01]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,9000,1886.01]
[2025,"3","Gastos financieros",{"$nulls":4},3000,1904.46]
[2025,"3","Gastos financieros","3","Gastos financieros",null,null,3000,1904.46]
[2011,"3","Gastos financieros",{"$nulls":5},5752.64]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,null,5752.64]
[2011,"3","Gastos financieros","3","Gastos financieros","31","De préstamos y otras operaciones financieras en euros",null,4164.09]
[2011,"3","Gastos financieros","3","Gastos financieros","35","Intereses de demora y otros gastos financieros",null,1588.55]
[2012,"3","Gastos financieros",{"$nulls":4},5729.8,4508.42]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,5729.8,4508.42]
[2013,"3","Gastos financieros",{"$nulls":4},5729.8,2658.14]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,5729.8,2658.14]
[2014,"3","Gastos financieros",{"$nulls":4},2467.36,3561.32]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,2467.36,3561.32]
[2015,"3","Gastos financieros",{"$nulls":4},1601]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,1601]