{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},574046.66,496333.19]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,574046.66,496333.19]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},556189.99,538668.12]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,556189.99,538668.12]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},553627.39,582245.95]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,553627.39,582245.95]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},650824.18]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,650824.18]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},689399.88,495415.37]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,689399.88,495415.37]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},690580.43,752161.26]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,690580.43,752161.26]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},813791,899279.09]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,813791,899279.09]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},774869.5,892833.36]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,774869.5,892833.36]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},758807.77,1091967.12]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,758807.77,1091967.12]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},890626.38,915465.45]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,890626.38,915465.45]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":5},536603.56]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,null,536603.56]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",null,429498.26]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","20","Arrendamientos y canones",null,9012]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",null,87492.93]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",null,10600.37]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},725201.62,632702.77]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,725201.62,632702.77]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},724370.97,630851.88]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,724370.97,630851.88]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},639156.08,618211.15]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,639156.08,618211.15]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},662297.17]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,662297.17]