{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2017,"1","Gastos de personal",{"$nulls":4},492103.53,592309.39]
[2017,"1","Gastos de personal","1","Gastos de personal",null,null,492103.53,592309.39]
[2018,"1","Gastos de personal",{"$nulls":4},500900.8,499201.99]
[2018,"1","Gastos de personal","1","Gastos de personal",null,null,500900.8,499201.99]
[2019,"1","Gastos de personal",{"$nulls":4},540101.34,603316.26]
[2019,"1","Gastos de personal","1","Gastos de personal",null,null,540101.34,603316.26]
[2020,"1","Gastos de personal",{"$nulls":4},540101.34]
[2020,"1","Gastos de personal","1","Gastos de personal",null,null,540101.34]
[2021,"1","Gastos de personal",{"$nulls":4},712784.51,674700.77]
[2021,"1","Gastos de personal","1","Gastos de personal",null,null,712784.51,674700.77]
[2022,"1","Gastos de personal",{"$nulls":4},712784.51]
[2022,"1","Gastos de personal","1","Gastos de personal",null,null,712784.51]
[2024,"1","Gastos de personal",{"$nulls":4},661438.47]
[2024,"1","Gastos de personal","1","Gastos de personal",null,null,661438.47]
[2011,"1","Gastos de personal",{"$nulls":5},653423.67]
[2011,"1","Gastos de personal","1","Gastos de personal",null,null,null,653423.67]
[2011,"1","Gastos de personal","1","Gastos de personal","13","Personal laboral",null,413112.44]
[2011,"1","Gastos de personal","1","Gastos de personal","12","Personal funcionario",null,56569.53]
[2011,"1","Gastos de personal","1","Gastos de personal","16","Cuotas prestaciónes y gastos sociales a cargo del empleador",null,183741.7]
[2012,"1","Gastos de personal",{"$nulls":4},646671.49,565826.03]
[2012,"1","Gastos de personal","1","Gastos de personal",null,null,646671.49,565826.03]
[2013,"1","Gastos de personal",{"$nulls":4},592903,649127.18]
[2013,"1","Gastos de personal","1","Gastos de personal",null,null,592903,649127.18]
[2014,"1","Gastos de personal",{"$nulls":5},673222.63]
[2014,"1","Gastos de personal","1","Gastos de personal",null,null,null,673222.63]