{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},62000,27540.62]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,62000,27540.62]
[2017,"6","Inversiones reales",{"$nulls":4},58000,80093.72]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,58000,80093.72]
[2018,"6","Inversiones reales",{"$nulls":4},84335,81727.85]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,84335,81727.85]
[2019,"6","Inversiones reales",{"$nulls":4},57900]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,57900]
[2020,"6","Inversiones reales",{"$nulls":4},77912.14]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,77912.14]
[2021,"6","Inversiones reales",{"$nulls":4},235805.18,170014.61]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,235805.18,170014.61]
[2022,"6","Inversiones reales",{"$nulls":4},19702.22,332962.35]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,19702.22,332962.35]
[2023,"6","Inversiones reales",{"$nulls":4},158202.22,354629.99]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,158202.22,354629.99]
[2024,"6","Inversiones reales",{"$nulls":4},31000,362825.02]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,31000,362825.02]
[2025,"6","Inversiones reales",{"$nulls":4},9000]
[2025,"6","Inversiones reales","6","Inversiones reales",null,null,9000]
[2011,"6","Inversiones reales",{"$nulls":4},121869.76,208522.41]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,121869.76,208522.41]
[2011,"6","Inversiones reales","6","Inversiones reales","62","Inversión nueva asociada al funcionamiento operativo de los servicios",2000,591.68]
[2011,"6","Inversiones reales","6","Inversiones reales","63","Inversión de reposicion asociada al funcionamiento operativo de los servicios",119869.76,207930.73]
[2012,"6","Inversiones reales",{"$nulls":4},93911.62,89801.59]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,93911.62,89801.59]
[2013,"6","Inversiones reales",{"$nulls":4},126900,116616.37]
[2013,"6","Inversiones reales","6","Inversiones reales",null,null,126900,116616.37]
[2014,"6","Inversiones reales",{"$nulls":4},64519.79,64104.69]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,64519.79,64104.69]
[2015,"6","Inversiones reales",{"$nulls":4},72106]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,72106]