{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},132850.27,131490.24]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,132850.27,131490.24]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},124390,134502.46]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,124390,134502.46]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},141600,194498.07]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,141600,194498.07]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},257700,265856.05]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,257700,265856.05]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},292240,287697.74]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,292240,287697.74]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},290140,342053.71]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,290140,342053.71]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},356990,346808.63]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,356990,346808.63]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},288101.21,266139.24]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,288101.21,266139.24]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},234370.25,336294.49]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,234370.25,336294.49]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},277913.63,288545.54]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,277913.63,288545.54]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},212300]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,212300]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",50000]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","27","Gastos imprevistos y funciones no clasificadas",9500]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",151800]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",1000]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},171130.65]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,171130.65]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},168626.48,166945.83]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,168626.48,166945.83]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},140100]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,140100]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},130450.27]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,130450.27]