{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},5000,2845.33]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,5000,2845.33]
[2017,"3","Gastos financieros",{"$nulls":4},4000,2835.13]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,4000,2835.13]
[2018,"3","Gastos financieros",{"$nulls":4},2800,1918.18]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,2800,1918.18]
[2019,"3","Gastos financieros",{"$nulls":4},1600,1573.27]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,1600,1573.27]
[2020,"3","Gastos financieros",{"$nulls":4},1500,1330.5]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,1500,1330.5]
[2021,"3","Gastos financieros",{"$nulls":4},1200,855.31]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,1200,855.31]
[2022,"3","Gastos financieros",{"$nulls":4},2000]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,2000]
[2023,"3","Gastos financieros",{"$nulls":4},2000]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,2000]
[2024,"3","Gastos financieros",{"$nulls":4},2000,3100]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,2000,3100]
[2025,"3","Gastos financieros",{"$nulls":4},6600]
[2025,"3","Gastos financieros","3","Gastos financieros",null,null,6600]
[2011,"3","Gastos financieros",{"$nulls":4},10000,6367.56]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,10000,6367.56]
[2012,"3","Gastos financieros",{"$nulls":4},8000,6098.12]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,8000,6098.12]
[2013,"3","Gastos financieros",{"$nulls":4},8000]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,8000]
[2014,"3","Gastos financieros",{"$nulls":4},8000,3598.37]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,8000,3598.37]
[2015,"3","Gastos financieros",{"$nulls":4},5000]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,5000]