{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},42450,39977.46]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,42450,39977.46]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},44230,39954.4]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,44230,39954.4]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},44630,42153.8]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,44630,42153.8]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},45730,43497.18]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,45730,43497.18]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},53880,38260.26]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,53880,38260.26]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},50530,45597.09]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,50530,45597.09]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},49050,57660.94]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,49050,57660.94]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},64850,61268.12]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,64850,61268.12]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},68250,66231.34]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,68250,66231.34]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},69650,68750]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,69650,68750]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":5},36353.02]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,null,36353.02]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",null,6317.56]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",null,29555.46]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",null,480]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},49518.69]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,49518.69]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},44918.16,35828]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,44918.16,35828]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},40050]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,40050]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},40950]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,40950]