{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"1","Gastos de personal",{"$nulls":4},17085.05,16965.16]
[2016,"1","Gastos de personal","1","Gastos de personal",null,null,17085.05,16965.16]
[2017,"1","Gastos de personal",{"$nulls":4},20847.88,18854.01]
[2017,"1","Gastos de personal","1","Gastos de personal",null,null,20847.88,18854.01]
[2018,"1","Gastos de personal",{"$nulls":4},20209.59,19217.14]
[2018,"1","Gastos de personal","1","Gastos de personal",null,null,20209.59,19217.14]
[2019,"1","Gastos de personal",{"$nulls":4},23174.93,21717.27]
[2019,"1","Gastos de personal","1","Gastos de personal",null,null,23174.93,21717.27]
[2020,"1","Gastos de personal",{"$nulls":4},23590.01,23769.29]
[2020,"1","Gastos de personal","1","Gastos de personal",null,null,23590.01,23769.29]
[2021,"1","Gastos de personal",{"$nulls":4},25733.69,26331.11]
[2021,"1","Gastos de personal","1","Gastos de personal",null,null,25733.69,26331.11]
[2022,"1","Gastos de personal",{"$nulls":4},28259.66]
[2022,"1","Gastos de personal","1","Gastos de personal",null,null,28259.66]
[2023,"1","Gastos de personal",{"$nulls":4},28983.63]
[2023,"1","Gastos de personal","1","Gastos de personal",null,null,28983.63]
[2024,"1","Gastos de personal",{"$nulls":4},28462.68,27181.21]
[2024,"1","Gastos de personal","1","Gastos de personal",null,null,28462.68,27181.21]
[2011,"1","Gastos de personal",{"$nulls":5},12193.33]
[2011,"1","Gastos de personal","1","Gastos de personal",null,null,null,12193.33]
[2011,"1","Gastos de personal","1","Gastos de personal","13","Personal laboral",null,9323.16]
[2011,"1","Gastos de personal","1","Gastos de personal","16","Cuotas prestaciónes y gastos sociales a cargo del empleador",null,2870.17]
[2012,"1","Gastos de personal",{"$nulls":4},12491.07]
[2012,"1","Gastos de personal","1","Gastos de personal",null,null,12491.07]
[2013,"1","Gastos de personal",{"$nulls":4},13491.6,13468.01]
[2013,"1","Gastos de personal","1","Gastos de personal",null,null,13491.6,13468.01]
[2014,"1","Gastos de personal",{"$nulls":4},13491.6]
[2014,"1","Gastos de personal","1","Gastos de personal",null,null,13491.6]
[2015,"1","Gastos de personal",{"$nulls":4},15288.21]
[2015,"1","Gastos de personal","1","Gastos de personal",null,null,15288.21]