{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":81,"n_cols":7,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Presupuesto Ingresos","Ingresos Reales"]
[2016,"1","Impuestos directos",null,null,44500,44611.87]
[2016,"3","Tasas, precios públicos y otros ingresos",null,null,18200,15718.56]
[2016,"5","Ingresos patrimoniales",null,null,4706.89,488.95]
[2016,"4","Transferencias corrientes (cap. 4)",null,null,45500,105585.69]
[2016,"7","Transferencias de capital (cap. 7)",null,null,32493.11,75543.33]
[2017,"1","Impuestos directos",null,null,45500,52975.94]
[2017,"3","Tasas, precios públicos y otros ingresos",null,null,19300,16067.39]
[2017,"5","Ingresos patrimoniales",null,null,4597.62,1054.52]
[2017,"4","Transferencias corrientes (cap. 4)",null,null,52602.38,83843.87]
[2017,"7","Transferencias de capital (cap. 7)",null,null,61000,71762.91]
[2018,"1","Impuestos directos",null,null,52100,49620.75]
[2018,"3","Tasas, precios públicos y otros ingresos",null,null,19500,14329.55]
[2018,"5","Ingresos patrimoniales",null,null,4016.23,1095.84]
[2018,"4","Transferencias corrientes (cap. 4)",null,null,57461.28,76622.71]
[2018,"7","Transferencias de capital (cap. 7)",null,null,85422.49,90376.93]
[2019,"1","Impuestos directos",null,null,45100,57728.33]
[2019,"3","Tasas, precios públicos y otros ingresos",null,null,19240,14129.38]
[2019,"5","Ingresos patrimoniales",null,null,2008.5,1095.84]
[2019,"4","Transferencias corrientes (cap. 4)",null,null,61300,114974.39]
[2019,"7","Transferencias de capital (cap. 7)",null,null,59316.69,58170.78]
[2020,"1","Impuestos directos",null,null,51400,46906.3]
[2020,"3","Tasas, precios públicos y otros ingresos",null,null,14296,14789.12]
[2020,"5","Ingresos patrimoniales",null,null,2003.72,1104.52]
[2020,"4","Transferencias corrientes (cap. 4)",null,null,58449.16,91807.84]
[2020,"7","Transferencias de capital (cap. 7)",null,null,78351.12,78489.93]
[2021,"1","Impuestos directos",null,null,52400,54401.24]
[2021,"3","Tasas, precios públicos y otros ingresos",null,null,14496,15242.63]
[2021,"5","Ingresos patrimoniales",null,null,2012.58,1095.84]
[2021,"4","Transferencias corrientes (cap. 4)",null,null,59300.88,51444.36]
[2021,"7","Transferencias de capital (cap. 7)",null,null,66952.29,162038.15]
[2022,"1","Impuestos directos",null,null,54700]
[2022,"3","Tasas, precios públicos y otros ingresos",null,null,15100]
[2022,"5","Ingresos patrimoniales",null,null,2000]
[2022,"4","Transferencias corrientes (cap. 4)",null,null,59767.59]
[2022,"7","Transferencias de capital (cap. 7)",null,null,66962.3]
[2023,"1","Impuestos directos",null,null,55900]
[2023,"3","Tasas, precios públicos y otros ingresos",null,null,15834.88]
[2023,"5","Ingresos patrimoniales",null,null,2000]
[2023,"4","Transferencias corrientes (cap. 4)",null,null,78679.25]
[2023,"7","Transferencias de capital (cap. 7)",null,null,48399]
[2011,"1","Impuestos directos",null,null,30204,31733.46]
[2011,"1","Impuestos directos","11","Impuestos sobre el capital",30000,30312.25]
[2011,"1","Impuestos directos","13","Impuesto sobre las actividades economicas",204,1421.21]
[2011,"3","Tasas, precios públicos y otros ingresos",null,null,55032,21022.5]
[2011,"3","Tasas, precios públicos y otros ingresos","33","Tasas por la utilizacion privativa o el aprovechamiento especial del dominio público local",2502,301.25]
[2011,"3","Tasas, precios públicos y otros ingresos","32","Tasas por la realizacion de actividades de competencia local",6000,221.68]
[2011,"3","Tasas, precios públicos y otros ingresos","30","Tasas por la prestación de servicios públicos básicos",36530,13792.84]
[2011,"3","Tasas, precios públicos y otros ingresos","39","Otros ingresos",10000,6706.73]
[2011,"5","Ingresos patrimoniales",null,null,7027,3856.06]
[2011,"5","Ingresos patrimoniales","54","Rentas de bienes inmuebles",5826,3829.61]
[2011,"5","Ingresos patrimoniales","52","Intereses de depósitos",1201,26.45]
[2011,"4","Transferencias corrientes (cap. 4)",null,null,122110,57224.45]
[2011,"4","Transferencias corrientes (cap. 4)","46","De Entidades Locales (cap. 4)",77918,23613.62]
[2011,"4","Transferencias corrientes (cap. 4)","45","De Comunidades Autónomas (cap. 4)",22192,12006.39]
[2011,"4","Transferencias corrientes (cap. 4)","42","De la Administracion del Estado (cap. 4)",22000,21604.44]
[2011,"7","Transferencias de capital (cap. 7)",null,null,310000,185321.72]
[2011,"7","Transferencias de capital (cap. 7)","76","De Entidades Locales (cap. 7)",275000,166585.66]
[2011,"7","Transferencias de capital (cap. 7)","75","De Comunidades Autónomas (cap. 7)",35000,18736.06]
[2011,"9","Pasivos financieros",null,null,72216]
[2011,"9","Pasivos financieros","91","Préstamos recibidos en euros",72216]
[2012,"1","Impuestos directos",null,null,32700,29029.99]
[2012,"3","Tasas, precios públicos y otros ingresos",null,null,18100,14195.59]
[2012,"5","Ingresos patrimoniales",null,null,4152,4300.15]
[2012,"4","Transferencias corrientes (cap. 4)",null,null,49500,48627.52]
[2012,"7","Transferencias de capital (cap. 7)",null,null,95748,77247.95]
[2013,"1","Impuestos directos",null,null,41900,32705.04]
[2013,"3","Tasas, precios públicos y otros ingresos",null,null,24100,20077.63]
[2013,"5","Ingresos patrimoniales",null,null,4100,3984.42]
[2013,"4","Transferencias corrientes (cap. 4)",null,null,50700,53374.65]
[2013,"7","Transferencias de capital (cap. 7)",null,null,95400,44400]
[2014,"1","Impuestos directos",null,null,34000,36925.81]
[2014,"3","Tasas, precios públicos y otros ingresos",null,null,21000,15132.56]
[2014,"5","Ingresos patrimoniales",null,null,4100,3452.5]
[2014,"4","Transferencias corrientes (cap. 4)",null,null,46100,35147.62]
[2014,"7","Transferencias de capital (cap. 7)",null,null,109000,72643.51]
[2015,"1","Impuestos directos",null,null,37500]
[2015,"3","Tasas, precios públicos y otros ingresos",null,null,18729]
[2015,"5","Ingresos patrimoniales",null,null,4100]
[2015,"4","Transferencias corrientes (cap. 4)",null,null,38600]
[2015,"7","Transferencias de capital (cap. 7)",null,null,25071]