{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},71553.44]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,71553.44]
[2017,"6","Inversiones reales",{"$nulls":4},107850.11,170450.11]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,107850.11,170450.11]
[2018,"6","Inversiones reales",{"$nulls":4},85783.61,124602.3]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,85783.61,124602.3]
[2019,"6","Inversiones reales",{"$nulls":4},99208.51,66103.49]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,99208.51,66103.49]
[2020,"6","Inversiones reales",{"$nulls":4},103114.22,242859.7]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,103114.22,242859.7]
[2021,"6","Inversiones reales",{"$nulls":4},154526.39,272616.27]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,154526.39,272616.27]
[2022,"6","Inversiones reales",{"$nulls":4},135934.47,263160.03]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,135934.47,263160.03]
[2023,"6","Inversiones reales",{"$nulls":4},142374.43,408486.08]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,142374.43,408486.08]
[2024,"6","Inversiones reales",{"$nulls":4},151478.97,193659.55]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,151478.97,193659.55]
[2025,"6","Inversiones reales",{"$nulls":4},158116.41,312857.39]
[2025,"6","Inversiones reales","6","Inversiones reales",null,null,158116.41,312857.39]
[2011,"6","Inversiones reales",{"$nulls":4},111784.6,275773.77]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,111784.6,275773.77]
[2011,"6","Inversiones reales","6","Inversiones reales","62","Inversión nueva asociada al funcionamiento operativo de los servicios",108665.84,268895.39]
[2011,"6","Inversiones reales","6","Inversiones reales","63","Inversión de reposicion asociada al funcionamiento operativo de los servicios",3118.76,6878.38]
[2012,"6","Inversiones reales",{"$nulls":4},122638.91,222835.35]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,122638.91,222835.35]
[2013,"6","Inversiones reales",{"$nulls":4},93939.96,149128.29]
[2013,"6","Inversiones reales","6","Inversiones reales",null,null,93939.96,149128.29]
[2014,"6","Inversiones reales",{"$nulls":4},108244.5,228510.36]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,108244.5,228510.36]
[2015,"6","Inversiones reales",{"$nulls":4},134489.48]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,134489.48]