{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},184946.98]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,184946.98]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},167926.43,164728.3]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,167926.43,164728.3]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},192195.66,205036.43]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,192195.66,205036.43]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},213582.17,181747.91]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,213582.17,181747.91]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},209155.18,159493.31]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,209155.18,159493.31]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},217057.58,175925.32]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,217057.58,175925.32]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},228960.5,237870.46]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,228960.5,237870.46]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},242394.83,247923.2]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,242394.83,247923.2]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},224797.97,238133.18]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,224797.97,238133.18]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},235121.26,252444.51]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,235121.26,252444.51]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},172328.4,152869.88]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,172328.4,152869.88]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","26","Trabajos realizados por instituciones sin fines de lucro",1416.36,75.3]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",11583.99,8617.77]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",92690.5,83756.32]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",66637.55,60420.49]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},178338.13,168666.62]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,178338.13,168666.62]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},168346.53,155443.14]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,168346.53,155443.14]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},173184.58,181030.8]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,173184.58,181030.8]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},188008.9]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,188008.9]