{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":98,"n_cols":7,"rows_kept":98,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Presupuesto Ingresos","Ingresos Reales"]
[2016,"1","Impuestos directos",null,null,23482.15,22638.99]
[2016,"3","Tasas, precios públicos y otros ingresos",null,null,5290.99,5051.77]
[2016,"2","Impuestos indirectos",null,null,1285.2,520.63]
[2016,"5","Ingresos patrimoniales",null,null,1517.55,356.94]
[2016,"4","Transferencias corrientes (cap. 4)",null,null,52035.59,57774.35]
[2016,"7","Transferencias de capital (cap. 7)",null,null,41952.88,60843.48]
[2017,"1","Impuestos directos",null,null,23200,26002.84]
[2017,"3","Tasas, precios públicos y otros ingresos",null,null,4820,10389.04]
[2017,"2","Impuestos indirectos",null,null,1000,2717.9]
[2017,"5","Ingresos patrimoniales",null,null,400,313.54]
[2017,"4","Transferencias corrientes (cap. 4)",null,null,50226.49,54555.19]
[2017,"7","Transferencias de capital (cap. 7)",null,null,42000,59160.82]
[2018,"1","Impuestos directos",null,null,24700,26132.1]
[2018,"3","Tasas, precios públicos y otros ingresos",null,null,8960,9558.57]
[2018,"2","Impuestos indirectos",null,null,1200,4262.21]
[2018,"5","Ingresos patrimoniales",null,null,316.51,329.22]
[2018,"4","Transferencias corrientes (cap. 4)",null,null,51080,54888.08]
[2018,"7","Transferencias de capital (cap. 7)",null,null,55000,50175.69]
[2019,"1","Impuestos directos",null,null,26500,29647.1]
[2019,"3","Tasas, precios públicos y otros ingresos",null,null,9780,8549.99]
[2019,"2","Impuestos indirectos",null,null,3000,2963.87]
[2019,"5","Ingresos patrimoniales",null,null,350,345.68]
[2019,"4","Transferencias corrientes (cap. 4)",null,null,48864.71,56083.15]
[2019,"7","Transferencias de capital (cap. 7)",null,null,55000,90972.54]
[2020,"1","Impuestos directos",null,null,29200,29107.87]
[2020,"3","Tasas, precios públicos y otros ingresos",null,null,6390,5212.92]
[2020,"2","Impuestos indirectos",null,null,2500,845.47]
[2020,"5","Ingresos patrimoniales",null,null,400,362.96]
[2020,"4","Transferencias corrientes (cap. 4)",null,null,55180,55965.74]
[2020,"7","Transferencias de capital (cap. 7)",null,null,55000,78704.83]
[2021,"1","Impuestos directos",null,null,31400,31856.47]
[2021,"3","Tasas, precios públicos y otros ingresos",null,null,5590,5115.39]
[2021,"2","Impuestos indirectos",null,null,2000,17253.42]
[2021,"5","Ingresos patrimoniales",null,null,400,381.11]
[2021,"4","Transferencias corrientes (cap. 4)",null,null,53380,62002.64]
[2021,"7","Transferencias de capital (cap. 7)",null,null,77324.8,119307.24]
[2022,"1","Impuestos directos",null,null,32100]
[2022,"3","Tasas, precios públicos y otros ingresos",null,null,6200]
[2022,"2","Impuestos indirectos",null,null,10000]
[2022,"5","Ingresos patrimoniales",null,null,550]
[2022,"4","Transferencias corrientes (cap. 4)",null,null,59393.5]
[2022,"7","Transferencias de capital (cap. 7)",null,null,79500]
[2023,"1","Impuestos directos",null,null,32100]
[2023,"3","Tasas, precios públicos y otros ingresos",null,null,6150]
[2023,"2","Impuestos indirectos",null,null,8000]
[2023,"5","Ingresos patrimoniales",null,null,550]
[2023,"4","Transferencias corrientes (cap. 4)",null,null,59393.5]
[2023,"7","Transferencias de capital (cap. 7)",null,null,124500]
[2024,"1","Impuestos directos",null,null,28600]
[2024,"3","Tasas, precios públicos y otros ingresos",null,null,9100]
[2024,"2","Impuestos indirectos",null,null,3000]
[2024,"5","Ingresos patrimoniales",null,null,357.15]
[2024,"4","Transferencias corrientes (cap. 4)",null,null,64598.29]
[2024,"7","Transferencias de capital (cap. 7)",null,null,60000]
[2024,"6","Enajenacion de inversiones reales",null,null,15000]
[2011,"1","Impuestos directos",null,null,14649.02,13918.01]
[2011,"1","Impuestos directos","11","Impuestos sobre el capital",14068.57,13387.7]
[2011,"1","Impuestos directos","13","Impuesto sobre las actividades economicas",580.45,530.31]
[2011,"3","Tasas, precios públicos y otros ingresos",null,null,1051.28,2439.97]
[2011,"3","Tasas, precios públicos y otros ingresos","33","Tasas por la utilizacion privativa o el aprovechamiento especial del dominio público local",240.08,366.18]
[2011,"3","Tasas, precios públicos y otros ingresos","32","Tasas por la realizacion de actividades de competencia local",610,690.9]
[2011,"3","Tasas, precios públicos y otros ingresos","39","Otros ingresos",201.2,1382.89]
[2011,"2","Impuestos indirectos",null,null,509.79,-1245.49]
[2011,"2","Impuestos indirectos","29","Otros impuestos indirectos",509.79,-1245.49]
[2011,"5","Ingresos patrimoniales",null,null,570.92,445.81]
[2011,"5","Ingresos patrimoniales","55","Productos de concesiones y aprovechamientos especiales",193.2,198.87]
[2011,"5","Ingresos patrimoniales","52","Intereses de depósitos",377.72,246.94]
[2011,"4","Transferencias corrientes (cap. 4)",null,null,46831.69,46717.93]
[2011,"4","Transferencias corrientes (cap. 4)","46","De Entidades Locales (cap. 4)",10364.34,10653.44]
[2011,"4","Transferencias corrientes (cap. 4)","45","De Comunidades Autónomas (cap. 4)",20639.83,20454.77]
[2011,"4","Transferencias corrientes (cap. 4)","42","De la Administracion del Estado (cap. 4)",15827.52,15609.72]
[2011,"7","Transferencias de capital (cap. 7)",null,null,65579,80606.87]
[2011,"7","Transferencias de capital (cap. 7)","76","De Entidades Locales (cap. 7)",65579,80606.87]
[2012,"1","Impuestos directos",null,null,19765.88,20123]
[2012,"3","Tasas, precios públicos y otros ingresos",null,null,2386.58,6857.6]
[2012,"2","Impuestos indirectos",null,null,2500,2069.55]
[2012,"5","Ingresos patrimoniales",null,null,454.73,958.57]
[2012,"4","Transferencias corrientes (cap. 4)",null,null,48124.44,50347.72]
[2012,"7","Transferencias de capital (cap. 7)",null,null,101029.46,93745.3]
[2013,"1","Impuestos directos",null,null,20123,25453.92]
[2013,"3","Tasas, precios públicos y otros ingresos",null,null,12956.19,3563.93]
[2013,"2","Impuestos indirectos",null,null,2069.55,2572.77]
[2013,"5","Ingresos patrimoniales",null,null,958.57,891]
[2013,"4","Transferencias corrientes (cap. 4)",null,null,49851.5,52933.77]
[2013,"7","Transferencias de capital (cap. 7)",null,null,51524.64,48827.78]
[2014,"1","Impuestos directos",null,null,22500,25031.58]
[2014,"3","Tasas, precios públicos y otros ingresos",null,null,7150,5824]
[2014,"2","Impuestos indirectos",null,null,2069.55,1342.6]
[2014,"5","Ingresos patrimoniales",null,null,958.57,1517.55]
[2014,"4","Transferencias corrientes (cap. 4)",null,null,47800,49956.54]
[2014,"7","Transferencias de capital (cap. 7)",null,null,60372.5,96585.12]
[2015,"1","Impuestos directos",null,null,23391.99]
[2015,"3","Tasas, precios públicos y otros ingresos",null,null,6923.07]
[2015,"2","Impuestos indirectos",null,null,2069.55]
[2015,"5","Ingresos patrimoniales",null,null,780]
[2015,"4","Transferencias corrientes (cap. 4)",null,null,50200]
[2015,"7","Transferencias de capital (cap. 7)",null,null,83747.34]