{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"3","Gastos financieros",{"$nulls":4},7000,1118.92]
[2016,"3","Gastos financieros","3","Gastos financieros",null,null,7000,1118.92]
[2017,"3","Gastos financieros",{"$nulls":4},5000,1117.69]
[2017,"3","Gastos financieros","3","Gastos financieros",null,null,5000,1117.69]
[2018,"3","Gastos financieros",{"$nulls":4},2200,1387.03]
[2018,"3","Gastos financieros","3","Gastos financieros",null,null,2200,1387.03]
[2019,"3","Gastos financieros",{"$nulls":4},1200,829.35]
[2019,"3","Gastos financieros","3","Gastos financieros",null,null,1200,829.35]
[2020,"3","Gastos financieros",{"$nulls":4},1800,1344.35]
[2020,"3","Gastos financieros","3","Gastos financieros",null,null,1800,1344.35]
[2021,"3","Gastos financieros",{"$nulls":4},2000,1991.08]
[2021,"3","Gastos financieros","3","Gastos financieros",null,null,2000,1991.08]
[2022,"3","Gastos financieros",{"$nulls":4},4500]
[2022,"3","Gastos financieros","3","Gastos financieros",null,null,4500]
[2023,"3","Gastos financieros",{"$nulls":4},3000]
[2023,"3","Gastos financieros","3","Gastos financieros",null,null,3000]
[2024,"3","Gastos financieros",{"$nulls":4},2800,690.16]
[2024,"3","Gastos financieros","3","Gastos financieros",null,null,2800,690.16]
[2025,"3","Gastos financieros",{"$nulls":4},2800]
[2025,"3","Gastos financieros","3","Gastos financieros",null,null,2800]
[2011,"3","Gastos financieros",{"$nulls":5},3444.21]
[2011,"3","Gastos financieros","3","Gastos financieros",null,null,null,3444.21]
[2011,"3","Gastos financieros","3","Gastos financieros","31","De préstamos y otras operaciones financieras en euros",null,3444.21]
[2012,"3","Gastos financieros",{"$nulls":4},5500]
[2012,"3","Gastos financieros","3","Gastos financieros",null,null,5500]
[2013,"3","Gastos financieros",{"$nulls":4},5500,4094.64]
[2013,"3","Gastos financieros","3","Gastos financieros",null,null,5500,4094.64]
[2014,"3","Gastos financieros",{"$nulls":4},6500]
[2014,"3","Gastos financieros","3","Gastos financieros",null,null,6500]
[2015,"3","Gastos financieros",{"$nulls":4},7000]
[2015,"3","Gastos financieros","3","Gastos financieros",null,null,7000]