{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},106760]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,106760]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},164450,149560.08]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,164450,149560.08]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},164450,157236.91]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,164450,157236.91]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},164450,130691.77]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,164450,130691.77]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},151763.21,110386.56]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,151763.21,110386.56]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},181500,196166.11]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,181500,196166.11]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},200000]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,200000]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},208591.64]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,208591.64]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},74675]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,74675]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},82364.36]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,82364.36]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},87130,87003.31]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,87130,87003.31]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},87200]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,87200]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},116000]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,116000]