{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},903750]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,903750]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},848550,739727.92]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,848550,739727.92]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},980697.57,852216.84]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,980697.57,852216.84]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1015141.8,910024.74]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1015141.8,910024.74]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},992608.3,726685.74]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,992608.3,726685.74]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},898323,768185.46]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,898323,768185.46]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},984995.94]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,984995.94]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},930995.94]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,930995.94]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},964990,932977.81]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,964990,932977.81]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","27","Gastos imprevistos y funciones no clasificadas",8000,7673.1]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","20","Arrendamientos y canones",30000,51612.17]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",165000,172829.7]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",755690,700159.59]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",6300,703.25]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},852790,765011.67]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,852790,765011.67]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},871750,749137.1]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,871750,749137.1]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},873950,818737.67]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,873950,818737.67]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},876450]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,876450]