{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},837378,826197.18]
[2016,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,837378,826197.18]
[2017,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},811513.26,849784.83]
[2017,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,811513.26,849784.83]
[2018,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},882847.22,846329.3]
[2018,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,882847.22,846329.3]
[2019,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},864370.52,903161.16]
[2019,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,864370.52,903161.16]
[2020,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},863773.64,717199.12]
[2020,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,863773.64,717199.12]
[2021,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},636951.31,823649.71]
[2021,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,636951.31,823649.71]
[2022,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},822600,952920.78]
[2022,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,822600,952920.78]
[2023,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},896000,1033663.05]
[2023,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,896000,1033663.05]
[2024,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1041850,871772.87]
[2024,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1041850,871772.87]
[2025,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1083018.4,922718.59]
[2025,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1083018.4,922718.59]
[2011,"2","Gastos corrientes en bienes y servicios",{"$nulls":5},1315875.73]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,null,1315875.73]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","21","Reparaciones mantenimiento y conservacion",null,4858.78]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","22","Material suministros y otros",null,1234866.8]
[2011,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios","23","Indemnizaciones por razón del servicio",null,76150.15]
[2012,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1364345.86,1277232.79]
[2012,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1364345.86,1277232.79]
[2013,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},1089165.86,1146657.37]
[2013,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,1089165.86,1146657.37]
[2014,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},840960.11,811736.2]
[2014,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,840960.11,811736.2]
[2015,"2","Gastos corrientes en bienes y servicios",{"$nulls":4},860045.56]
[2015,"2","Gastos corrientes en bienes y servicios","2","Gastos corrientes en bienes y servicios",null,null,860045.56]