{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["#Año","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2016,"6","Inversiones reales",{"$nulls":4},25000]
[2016,"6","Inversiones reales","6","Inversiones reales",null,null,25000]
[2017,"6","Inversiones reales",{"$nulls":4},300000,29164.16]
[2017,"6","Inversiones reales","6","Inversiones reales",null,null,300000,29164.16]
[2018,"6","Inversiones reales",{"$nulls":4},218500]
[2018,"6","Inversiones reales","6","Inversiones reales",null,null,218500]
[2019,"6","Inversiones reales",{"$nulls":4},128500]
[2019,"6","Inversiones reales","6","Inversiones reales",null,null,128500]
[2020,"6","Inversiones reales",{"$nulls":5},399417.76]
[2020,"6","Inversiones reales","6","Inversiones reales",null,null,null,399417.76]
[2021,"6","Inversiones reales",{"$nulls":4},322000,247718.66]
[2021,"6","Inversiones reales","6","Inversiones reales",null,null,322000,247718.66]
[2022,"6","Inversiones reales",{"$nulls":4},169000,215322.51]
[2022,"6","Inversiones reales","6","Inversiones reales",null,null,169000,215322.51]
[2023,"6","Inversiones reales",{"$nulls":4},78000,190378.86]
[2023,"6","Inversiones reales","6","Inversiones reales",null,null,78000,190378.86]
[2024,"6","Inversiones reales",{"$nulls":4},122000,80638.45]
[2024,"6","Inversiones reales","6","Inversiones reales",null,null,122000,80638.45]
[2025,"6","Inversiones reales",{"$nulls":4},53800,98529.58]
[2025,"6","Inversiones reales","6","Inversiones reales",null,null,53800,98529.58]
[2011,"6","Inversiones reales",{"$nulls":4},488774.15,394943.61]
[2011,"6","Inversiones reales","6","Inversiones reales",null,null,488774.15,394943.61]
[2012,"6","Inversiones reales",{"$nulls":4},203500,32806.79]
[2012,"6","Inversiones reales","6","Inversiones reales",null,null,203500,32806.79]
[2013,"6","Inversiones reales",{"$nulls":4},172000,18598.24]
[2013,"6","Inversiones reales","6","Inversiones reales",null,null,172000,18598.24]
[2014,"6","Inversiones reales",{"$nulls":4},129000]
[2014,"6","Inversiones reales","6","Inversiones reales",null,null,129000]
[2015,"6","Inversiones reales",{"$nulls":4},49000]
[2015,"6","Inversiones reales","6","Inversiones reales",null,null,49000]